|
ONLY $4,000 to $9,000 Total Out-of-Pocket
|
| Location: |
Charlotte, North Carolina |
|
| Property Type: |
Single Family Homes |
| Market Value: |
$75,000 to $100,000 |
| Purchase Price: |
$56,000 to $75,000 |
| Estimated Equity: |
$19,000 to $25,000 |
| Cash Flow: |
Up to $300 /month |
| Capitalization Rate: |
32.7% (on $0 down) |
| Return on Investment: |
612% (on $0 down) |
| DealGrader™ Score: |
8.6 (out of 10) |
|
Only $5,000 Down * 25% Instant Equity
|
| Location: |
Atlanta, Georgia |
|
| Property Type: |
Single Family Homes |
| Market Value: |
$120,000 to $250,000 |
| Purchase Price: |
$90,000 to $180,000 |
| Estimated Equity: |
$30,000 to $60,000 |
| Cash Flow: |
Up to $350 /month |
| Capitalization Rate: |
8.2% and up |
| Return on Investment: |
372% and up |
| DealGrader™ Score: |
9.0 (out of 10) |
|
$521/mo Cash Flow * Low 5.5% Management Fee
|
| Location: |
Dallas, Texas |
|
| Property Type: |
New 3-Bedroom Duplexes |
| Market Value: |
$249,900 |
| Purchase Price: |
$249,900 |
| Estimated Equity: |
$0 |
| Cash Flow: |
$6,252 /year ($521 /month) |
| Capitalization Rate: |
7.5% |
| Return on Investment: |
112% |
| DealGrader™ Score: |
9.4 (out of 10) |
|
Fourplexes with over $19,000 Annual Cash-Flow!
|
| Location: |
Vernal, Utah |
|
| Property Type: |
New Fourplex (3 bedroom) |
| Market Value: |
$465,000 |
| Purchase Price: |
$465,000 |
| Estimated Equity: |
$0 |
| Cash Flow: |
$19,009 /year ($1,584 /month) |
| Capitalization Rate: |
9.4% |
| Return on Investment: |
107% |
| DealGrader™ Score: |
9.4 (out of 10) |
|
Newly Remodeled Foreclosures * $500/mo Cash Flow
|
| Location: |
Dallas, Texas |
|
| Property Type: |
Single Family Homes |
| Market Value: |
$125,000 to $175,000 |
| Purchase Price: |
$115,000 to $150,000 |
| Estimated Equity: |
$10,000 to $25,000 |
| Cash Flow: |
$300 to $500 /month |
| Capitalization Rate: |
9.0% plus |
| Return on Investment: |
130% plus |
| DealGrader™ Score: |
8.9 (out of 10) |
|
$5,000 Down * $57,000 Equity * $3,715 Cash Flow
|
| Location: |
St. Robert, Missouri |
|
| Property Type: |
New Duplex (3 bed, 2 bath) |
| Market Value: |
$240,000 |
| Purchase Price: |
$183,000 |
| Estimated Equity: |
$57,000 (20%) |
| Cash Flow: |
$3,715 /year ($310 /month) |
| Capitalization Rate: |
9.0% |
| Return on Investment: |
394% (based on $5k down) |
| DealGrader™ Score: |
9.1 (out of 10) |
|
$349/month Cash Flow * 24 Month Rent Guarantee
|
| Location: |
Slidell, Louisiana |
|
| Property Type: |
Townhomes (3 bedroom) |
| Market Value: |
$152,000 |
| Purchase Price: |
$129,750 |
| Estimated Equity: |
$22,250 (17%) |
| Cash Flow: |
$4,186 /year ($349 /month) |
| Capitalization Rate: |
8.5% |
| Return on Investment: |
164% |
| DealGrader™ Score: |
9.0 (out of 10) |
|
Only $107,000 * $379/month Cash Flow
|
| Location: |
Roosevelt, Utah |
|
| Property Type: |
Townhomes (2 bed, 1.5 bath) |
| Market Value: |
$107,000 |
| Purchase Price: |
$107,000 |
| Estimated Equity: |
$ n/a |
| Cash Flow: |
$4,550 /year ($379 /month) |
| Capitalization Rate: |
9.8% |
| Return on Investment: |
111% |
| DealGrader™ Score: |
9.4 (out of 10) |
|
One Year Free Management * Only 10% Down
|
| Location: |
Knoxville, Tennessee |
|
| Property Type: |
New House (3 bed, 2 bath) |
| Market Value: |
$185,000 |
| Purchase Price: |
$166,500 |
| Estimated Equity: |
$18,500 (10%) |
| Cash Flow: |
$3,808 /year ($317 /month) |
| Capitalization Rate: |
8.7% |
| Return on Investment: |
218% |
| DealGrader™ Score: |
9.3 (out of 10) |
|
Top MSA for Price Appreciation
|
| Location: |
Mobile, Alabama |
|
| Property Type: |
New House (3 bed, 2 bath) |
| Market Value: |
$188,500 |
| Purchase Price: |
$166,500 |
| Estimated Equity: |
$22,000 (12%) |
| Cash Flow: |
$2,010 /year ($168 /month) |
| Capitalization Rate: |
6.0% |
| Return on Investment: |
173% |
| DealGrader™ Score: |
9.3 (out of 10) |
|
