Cape Coral Investment Property

Welcome!  |  Join for Free!   
Real Estate Investment Property

Your Premier Source for Turnkey Cash Flow Investment Property

Cape Coral, Florida

Home Prices Near Record Lows!

  • Newly rehabbed properties with tenants.
  • Acquire properties which originally sold
    for over $300,000 for as low as $65,000.
  • Walk into immediate equity.
  • Includes a 1-year Home-Tech warranty.
  • 3-year appreciation forecast of 12.4%.
Kansas City Investment Property
 Recommend this on Google

 

CURRENT INVENTORY Rent Guarantee

South East 11th Avenue, Cape Coral
6 Photos
Home for sale: South East 11th Avenue, Cape Coral, FL
   
Market Value: $147,997 Rental Income: $1,200
Price: $147,997 Property Tax: $63
Bedrooms: 3 Insurance/HOA: $63
Baths: 2 Property Mgmt: $120
Size: 1,559  Cash Flow (NOI): $954
Built: 1977 Cap Rate: 7.7%
Parking: 2 car att. Rent/Value Ratio: 0.8%
Leased: Yes DealGrader™: 9.1
This South East Cape Coral pool home has been professionally renovated into better then new condition with high-end finishings throughout. Renovations include New Exterior Paint, New Seals on ALL Windows, New Interior Wall, Trim, Door & Ceiling Paint throughout, Updated Wood Floors, Updated A/C System, Brick Paver Pool Deck with New Pool Pump, Updated Landscaping, New Stainless Steel Appliances New Granite Countertops, New White Oak Kitchen Cabinets, New Bathroom White Vanities with Granite Countertops, New Plumbing throughout.
SE 11th Avenue, Cape Coral
9 Photos
Home for sale: SE 11th Avenue, Cape Coral, FL
   
Market Value: $149,997 Rental Income: $1,200
Price: $149,997 Property Tax: $83
Bedrooms: 3 Insurance/HOA: $70
Baths: 2 Property Mgmt: $120
Size: 1,559  Cash Flow (NOI): $927
Built: 1977 Cap Rate: 7.4%
Parking: 2 car att. Rent/Value Ratio: 0.8%
Leased: Pending DealGrader™: 9.1
This SE Cape Coral pool home has been professionally renovated into better then new condition with high-end finishings throughout.
SW 11th Ave, Cape Coral
7 Photos
Home for sale: SW 11th Ave, Cape Coral, FL
   
Market Value: $104,000 Rental Income: $850
Price: $104,000 Property Tax: $90
Bedrooms: 3 Insurance/HOA: $50
Baths: 2 Property Mgmt: $85
Size: 1,353  Cash Flow (NOI): $625
Built: 1986 Cap Rate: 7.2%
Parking: 2 car att. Rent/Value Ratio: 0.8%
Leased: Pending DealGrader™: 9.1
This property has under went a substantial renovation bringing it to modern standards including a Brand New Kitchen with Granite Counters, Updated White Cabinets, Updated White Appliance Package, Custom Tray Ceiling with Crown Molding, Recess & Accent Lighting, Custom Tile Throughout the Entire Home, New Exterior Paint Job including re-sealing of all window, new Interior Wall, Trim, Ceiling & Door Paint. New Master bathroom with custom tiled shower, new vanity and sink to name a few. Home will be coming with 1-Year Home Warranty, which will cover all Service, Parts, & Labor for all Major Appliances and A/C offering true hassle free ownership experience.

Basic Purchase Information

Est. Property Value $
Purchase Price $
Down Payment (%) $
Equity at Purchase $

Mortgage Calculations

Interest Rate (%)
Down Payment (%)
Loan Term (Fixed)
Loan Amount: $, Loan Term: yrs, Interest Rate: %
Monthly Payment $
Annual Payment $

Cash at Closing

Loan Amount $
Down Payment (%) $
Closing Costs (%) $
Total Cash Required $
 
* Blue boxes can be changed.

Financial Performance Summary

Cap Rate (Year 1)
Cash on Cash Return
Total Equity at Year 5 $

Calculation Assumptions

Rental Income (Monthly) $
Property Taxes $
Insurance $
Homeowners Assoc. $
Management Fee (%)
Maintenance Reserve (%)
Appreciation Rate (%)
Vacancy Allowance (%)
Rental Income Increase (%)
Property Tax Increase (%)
Closing Costs (%)
Closing Costs (Sale) (%)

Cash Flow and Equity Accumulation

CASH-FLOW YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Gross Scheduled Income
Vacancy Allowance
Total Operating Income
Property Taxes
Insurance
Homeowners Association
Maintenance Reserve
Property Management
minus Total Operating Expenses
Net Operating Income
minus Mortgage Expense
GROSS CASH FLOW
 
EQUITY ACCUMULATION YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Property Value
(Mortgage Balance)
EQUITY (WEALTH)
 
TAX BENEFIT YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Depreciation
Mortgage Interest
 
FINANCIAL PERFORMANCE YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Capitalization (Cap) Rate
Cash on Cash Return (COC)
Return on Investment (ROI)
Internal Rate of Return (IRR)