Kansas City Investment Property

Welcome!  |  Join for Free!   
Real Estate Investment Property

Your Premier Source for Turnkey Cash Flow Investment Property

Kansas City, Missouri

Seller Financing Available!  (NO Qualification)
  • Newly rehabbed properties with tenants.
  • Cash flows up to $400/mo. (Cap rates up to 15%)
  • Median prices up 11.3% year-over-year.
  • Cost of living 15.3% below U.S. average.
  • Properties up to 25% below market value.
  • 3-Year appreciation forecast of 8.3%.
 Kansas City Investment Property
 Recommend this on Google

Download the FREE Investment Report

First Name:
Primary Email:

(Report opens in a new window.)

 

CURRENT INVENTORY Rent Guarantee

Quincy Street, Kansas City
7 Photos
Home for sale: Quincy Street, Kansas City, MO
   		 Market Value: $49,900 Rental Income: $750
Price: $49,900 Property Tax: $24
Bedrooms: 3 Insurance/HOA: $35
Baths: 2 Property Mgmt: $75
Size: 1,341  Cash Flow (NOI): $616
Built: 1908 Cap Rate: 14.8%
Parking: Street Rent/Value Ratio: 1.5%
Leased: Yes DealGrader™: 9.1
SELLER FINANCING!  (No Qualification & Non-Recourse)  Own it "Free & Clear" in only 10 years!
Mersington Avenue, Kansas City
9 Photos
Home for sale: Mersington Avenue, Kansas City, MO
   		 Market Value: $47,900 Rental Income: $700
Price: $47,900 Property Tax: $21
Bedrooms: 3 Insurance/HOA: $34
Baths: 1.5 Property Mgmt: $70
Size: 998  Cash Flow (NOI): $575
Built: 1929 Cap Rate: 14.4%
Parking: Street Rent/Value Ratio: 1.5%
Leased: Yes DealGrader™: 9.1
SELLER FINANCING!  (No Qualification & Non-Recourse)  Own it "Free & Clear" in only 10 years!
E 20 Street, Kansas City
8 Photos
Home for sale: E 20 Street, Kansas City, MO
   		 Market Value: $52,900 Rental Income: $725
Price: $52,900 Property Tax: $26
Bedrooms: 4 Insurance/HOA: $37
Baths: 2 Property Mgmt: $73
Size: 1,273  Cash Flow (NOI): $590
Built: 1911 Cap Rate: 13.4%
Parking: Street Rent/Value Ratio: 1.4%
Leased: Yes DealGrader™: 9.1
SELLER FINANCING!  (No Qualification & Non-Recourse)  Own it "Free & Clear" in only 10 years!
Monroe Avenue, Kansas City
1 Photo
Home for sale: Monroe Avenue, Kansas City, MO
   		 Market Value: $47,900 Rental Income: $700
Price: $47,900 Property Tax: $21
Bedrooms: 3 Insurance/HOA: $34
Baths: 1 Property Mgmt: $70
Size: 950  Cash Flow (NOI): $575
Built: 1908 Cap Rate: 14.4%
Parking: Street Rent/Value Ratio: 1.5%
Leased: Pending DealGrader™: 9.1
SELLER FINANCING!  (No Qualification & Non-Recourse)  Own it "Free & Clear" in only 10 years!
East 10th Street, Kansas City
1 Photo
Home for sale: East 10th Street, Kansas City, MO
   		 Market Value: $47,900 Rental Income: $700
Price: $47,900 Property Tax: $26
Bedrooms: 3 Insurance/HOA: $34
Baths: 1 Property Mgmt: $70
Size: 997  Cash Flow (NOI): $570
Built: 1900 Cap Rate: 14.3%
Parking: Street Rent/Value Ratio: 1.5%
Leased: Pending DealGrader™: 9.1
SELLER FINANCING!  (No Qualification & Non-Recourse)  Own it "Free & Clear" in only 10 years!

Basic Purchase Information
Est. Property Value $
Purchase Price $
Down Payment (%) $
Equity at Purchase $

Mortgage Calculations
Interest Rate (%)
Down Payment (%)
Loan Term (Fixed)
Loan Amount: $, Loan Term: yrs, Interest Rate: %
Monthly Payment $
Annual Payment $

Cash at Closing
Loan Amount $
Down Payment (%) $
Closing Costs (%) $
Total Cash Required $
 
* Blue boxes can be changed.

Financial Performance Summary
Cap Rate (Year 1)
Cash on Cash Return
Total Equity at Year 5 $

Calculation Assumptions
Rental Income (Monthly) $
Property Taxes $
Insurance $
Homeowners Assoc. $
Management Fee (%)
Maintenance Reserve (%)
Appreciation Rate (%)
Vacancy Allowance (%)
Rental Income Increase (%)
Property Tax Increase (%)
Closing Costs (%)
Closing Costs (Sale) (%)

Cash Flow and Equity Accumulation
CASH-FLOW YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Gross Scheduled Income
Vacancy Allowance
Total Operating Income
Property Taxes
Insurance
Homeowners Association
Maintenance Reserve
Property Management
minus Total Operating Expenses
Net Operating Income
minus Mortgage Expense
GROSS CASH FLOW
 
EQUITY ACCUMULATION YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Property Value
(Mortgage Balance)
EQUITY (WEALTH)
 
TAX BENEFIT YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Depreciation
Mortgage Interest
 
FINANCIAL PERFORMANCE YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Capitalization (Cap) Rate
Cash on Cash Return (COC)
Return on Investment (ROI)
Internal Rate of Return (IRR)