NOTE: Due to heated market conditions, investors are contracting properties before they are ready for sale. Because of this "fast" market, we
have been forced to create a Priority List of investors interested in purchasing upcoming properties. If you would like to be added to the list, please call or
contact us for more information.
| Potter Lane (Mequite), Dallas |
6 Photos
Home for sale: Potter Lane (Mequite), Dallas, TX
|
Purchase Price: |
$125,000 |
Rental Income: |
$1,250 |
| Bedrooms: |
3 |
Property Tax: |
$116 |
| Bathrooms: |
2 |
Insurance/HOA: |
$50 |
| Size: (sq ft) |
1,950 |
Property Mgmt: |
$125 |
| Year Built: |
1970 |
Cash Flow: (NOI) |
$959 |
| Parking: |
Street |
Cap Rate: |
9.2% |
|
DealGrader™: |
8.3 |
Rent/Value Ratio: |
1.0% |
| |
|
|
|
|
|
| Nice 3 bedroom/2 bath brick in Mesquite, great kitchen with separate pantry and laundry room, good-sized bedrooms, and nicely equipped bathrooms. Beautiful fenced yard. Good location for rentals, good schools and easy commute to anywhere in the DFW area. |
| Yucca Drive, Dallas |
9 Photos
Home for sale: Yucca Drive, Dallas, TX
|
Purchase Price: |
$97,000 |
Rental Income: |
$1,050 |
| Bedrooms: |
4 |
Property Tax: |
$94 |
| Bathrooms: |
2 |
Insurance/HOA: |
$50 |
| Size: (sq ft) |
1,616 |
Property Mgmt: |
$105 |
| Year Built: |
1954 |
Cash Flow: (NOI) |
$801 |
| Parking: |
Street |
Cap Rate: |
9.9% |
|
DealGrader™: |
8.4 |
Rent/Value Ratio: |
1.1% |
| |
|
|
|
|
|
| Look no further! This property is loaded, offering a spacious four bedroom, split floor plan. Included are two bathrooms, large eat-in kitchen with more than enough room for your dining table, large master suite with access to back yard. Don t let this deal pass you by! |
| Sesame Drive (Mesquite), Dallas |
1 Photo
Home for sale: Sesame Drive (Mesquite), Dallas, TX
|
Purchase Price: |
$97,000 |
Rental Income: |
$900 |
| Bedrooms: |
3 |
Property Tax: |
$140 |
| Bathrooms: |
1 |
Insurance/HOA: |
$50 |
| Size: (sq ft) |
1,596 |
Property Mgmt: |
$90 |
| Year Built: |
1966 |
Cash Flow: (NOI) |
$620 |
| Parking: |
Car Port |
Cap Rate: |
7.7% |
|
DealGrader™: |
8.1 |
Rent/Value Ratio: |
0.9% |
| |
|
|
|
|
|
| Pretty 3 bedroom, 1 bath brick house with 1596 square feet of living space, in a good neighborhood with good schools and close to highways for a good commute. Don't miss out on this one! |
| Parkhaven Drive (Seagoville), Dallas |
1 Photo
Home for sale: Parkhaven Drive (Seagoville), Dallas, TX
|
Purchase Price: |
$112,000 |
Rental Income: |
$1,195 |
| Bedrooms: |
3 |
Property Tax: |
$136 |
| Bathrooms: |
1 |
Insurance/HOA: |
$50 |
| Size: (sq ft) |
1,763 |
Property Mgmt: |
$120 |
| Year Built: |
1969 |
Cash Flow: (NOI) |
$890 |
| Parking: |
Car Port |
Cap Rate: |
9.5% |
|
DealGrader™: |
8.4 |
Rent/Value Ratio: |
1.1% |
| |
|
|
|
|
|
| Really nice brick house in a quiet established neighborhood with pretty lawns/landscaping and huge trees. This house features 3 big bedrooms and 1 bathroom with 1763 square feet of living space. Near I-20, and highway 175 for an easy commute to downtown Dallas. Don't snooze or you'll loose out on the opportunity to invest in this property in the booming North Texas area where there are plenty of jobs, good schools, and entertainment galore! |
| Braden Street (Mesquite), Dallas |
1 Photo
Home for sale: Braden Street (Mesquite), Dallas, TX
|
Purchase Price: |
$95,000 |
Rental Income: |
$1,150 |
| Bedrooms: |
3 |
Property Tax: |
$169 |
| Bathrooms: |
2 |
Insurance/HOA: |
$50 |
| Size: (sq ft) |
1,309 |
Property Mgmt: |
$115 |
| Year Built: |
1956 |
Cash Flow: (NOI) |
$816 |
| Parking: |
2 car att. |
Cap Rate: |
10.3% |
|
DealGrader™: |
8.5 |
Rent/Value Ratio: |
1.2% |
| |
|
|
|
|
|
| Cute little brick house in Mesquite with 3 bedrooms, 2 baths, and a 2-car garage just waiting for you! Established neighborhood with easy access to highways, schools, shopping, hospitals and all that Big D has to offer! Don't wait on this one! |
| Oleander Trail (Mesquite), Dallas |
5 Photos
Home for sale: Oleander Trail (Mesquite), Dallas, TX
|
Purchase Price: |
$112,000 |
Rental Income: |
$1,225 |
| Bedrooms: |
4 |
Property Tax: |
$189 |
| Bathrooms: |
2 |
Insurance/HOA: |
$50 |
| Size: (sq ft) |
1,852 |
Property Mgmt: |
$123 |
| Year Built: |
1960 |
Cash Flow: (NOI) |
$864 |
| Parking: |
2 car att. |
Cap Rate: |
9.3% |
|
DealGrader™: |
8.4 |
Rent/Value Ratio: |
1.1% |
| |
|
|
|
|
|
| Great one-story brick, 4 bedrooms with 2 bathrooms in an excellent location in Mesquite. Family room with woodburning fireplace, eat-in kitchen and formal dining, nice sunroom that looks out on a beautiful shady backyard with a storage building, and best of all, no back neighbors! Only 2 blocks to I-30 and very near I-635 for easy commutes to work. |
| Waldorf Street (Fort Worth), Dallas |
23 Photos
Home for sale: Waldorf Street (Fort Worth), Dallas, TX
|
Purchase Price: |
$95,000 |
Rental Income: |
$1,345 |
| Bedrooms: |
2 x 3 |
Property Tax: |
$180 |
| Bathrooms: |
2 x 2 |
Insurance/HOA: |
$50 |
| Size: (sq ft) |
1,940 |
Property Mgmt: |
$135 |
| Year Built: |
2006 |
Cash Flow: (NOI) |
$981 |
| Parking: |
Street |
Cap Rate: |
12.4% |
|
DealGrader™: |
8.9 |
Rent/Value Ratio: |
1.4% |
| |
|
|
|
|
|
| Beautiful duplex with spacious rooms and wide kitchen.
|
 |
One-Year Rent Guarantee With Every Property!
Norada Real Estate Investments is pleased to offer a free one-year rent guarantee with every property. It's another value-added service we provide our members.
Learn more

|
Overview
Dallas is a very large city located in the state of Texas. With a population of 1,223,229 people and 294 constituent neighborhoods, Dallas is the third largest community in Texas.
Dallas is neither predominantly blue-collar nor white-collar, instead having a mixed workforce of both blue-collar and white-collar jobs. Overall, Dallas is a city of sales and office workers, service providers and professionals. There are especially a lot of people living in Dallas who work in office and administrative support (13.78%), sales jobs (10.98%) and management occupations (7.33%).
Dallas, like many big cities in America, has a public transportation system, but the citizens of Dallas are lucky because theirs is one of the most extensive and widely used. Many commuters choose to leave their cars at home and instead use the bus to get to and from work. In fact, for some people it is feasible to forgo car ownership entirely, avoiding the cost and headache of driving in heavy traffic. The benefits include reduced air pollution and load on the road network.
Dallas Information and Demographics
In terms of college education, Dallas is somewhat better educated than the 21.84% who have a 4-year degree or higher in the typical US community: 28.62% of adults 25 and older in the city have at least a bachelor's degree.
The per capita income in Dallas in 2010 was $26,716, which is upper middle income relative to Texas and the nation. This equates to an annual income of $106,864 for a family of four. However, Dallas contains both very wealthy and poor people as well.
Dallas is an extremely ethnically-diverse city. The people who call Dallas home describe themselves as belonging to a variety of racial and ethnic groups. The greatest number of Dallas residents report their race to be White, followed by Black or African-American. Dallas also has a sizeable Hispanic population (people of Hispanic origin can be of any race). People of Hispanic or Latino origin account for 42.35% of the city’s residents. Important ancestries of people in Dallas include German, English and Irish.
In addition, Dallas has a lot of people living here who were born outside of the US (24.86%).
The most common language spoken in Dallas is English. Some people also speak Spanish.
Information by Department of Numbers, Bureau of Labor Statistics, U.S. Census Bureau and Locatoin Incorporated are deemed reliable but not guaranteed.
| $240,610 |
44 |
2,608 |
0.0% |
Median Listing Price |
Median Days on Market |
Active Listings |
Distressed Listings
(foreclosures & short sales) |
Information by realestate.com and altosresearch.com are deemed reliable but not guaranteed.
| 462,589 |
157,155 |
32 |
23 minutes |
| Number of Homes |
Homes with Children |
Median Age |
Average Commute Time |
Dallas, Texas, National. (Recessions shown as gray bars.)
CPS - Current Population Survey, CES - Current Employment Statistics.
Dallas, Texas, National.
The rent-to-mortgage payment ratio uses the adjusted market rent against a 100% loan-to-value mortgage (30-year fixed) for the median price home using MLS sales statistics. A ratio of 1.0 means that annual rent is equivalent to annual mortgage payments. Values less than 1.0 indicate rents are cheaper, and values greater than 1.0 mean mortgage payments are cheaper. (Note: taxes are not considered here.)
The rent-to-mortgage payment ratio for Dallas was 1.15 in December 2012.
Information by Department of Numbers, Bureau of Labor Statistics, U.S. Census Bureau deemed reliable but not guaranteed.
|
7.5% |
11.4% |
15.3% |
19.1% |
|
Next 24 Months |
Next 36 Months |
Next 48 Months |
Next 60 Months |
Metropolitan Statistical Area (MSA) represents the current U.S. defined sampling area or region for reporting data to various local and state governments. MSAs may cross
county and state lines to form a qualified statistical region.
|
More Properties Coming Soon! |
Cash Flow and Equity Accumulation
|
| CASH-FLOW |
YEAR 1 |
YEAR 2 |
YEAR 3 |
YEAR 4 |
YEAR 5 |
YEAR 10 |
YEAR 20 |
YEAR 30 |
| Gross Scheduled Income |
|
|
|
|
|
|
|
|
| Vacancy Allowance |
|
|
|
|
|
|
|
|
| Total Operating Income |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Property Taxes |
|
|
|
|
|
|
|
|
| Insurance |
|
|
|
|
|
|
|
|
| Homeowners Association |
|
|
|
|
|
|
|
|
| Maintenance Reserve |
|
|
|
|
|
|
|
|
| Property Management |
|
|
|
|
|
|
|
|
| Total Operating Expenses |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Net Operating Income (NOI) |
|
|
|
|
|
|
|
|
| less Mortgage Expense |
|
|
|
|
|
|
|
|
| GROSS CASH FLOW |
|
|
|
|
|
|
|
|
| Plus Principle Paydown |
|
|
|
|
|
|
|
|
| Plus Yearly Appreciation |
|
|
|
|
|
|
|
|
| EFFECTIVE NET CASH FLOW |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| EQUITY ACCUMULATION |
YEAR 1 |
YEAR 2 |
YEAR 3 |
YEAR 4 |
YEAR 5 |
YEAR 10 |
YEAR 20 |
YEAR 30 |
| Property Value |
|
|
|
|
|
|
|
|
| less Mortgage Balance |
|
|
|
|
|
|
|
|
| EQUITY (WEALTH) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| TAX BENEFIT |
YEAR 1 |
YEAR 2 |
YEAR 3 |
YEAR 4 |
YEAR 5 |
YEAR 10 |
YEAR 20 |
YEAR 30 |
| Depreciation |
|
|
|
|
|
|
|
|
| Mortgage Interest |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| FINANCIAL PERFORMANCE |
YEAR 1 |
YEAR 2 |
YEAR 3 |
YEAR 4 |
YEAR 5 |
YEAR 10 |
YEAR 20 |
YEAR 30 |
| Capitalization (Cap) Rate |
|
|
|
|
|
|
|
|
| Cash on Cash Return (COC) |
|
|
|
|
|
|
|
|
| Return on Investment (ROI) |
|
|
|
|
|
|
|
|
| Internal Rate of Return (IRR) |
|
|
|
|
|
|
|
|
Featured in the Spring 2013 issue. Click to download.

|