Houston Texas Investment Property

Welcome!  |  Home   
Real Estate Investment Property

Your Premier Source for Turnkey Cash-Flow Investment Property

  "Live Where You Want.  Invest Where it Makes Sense!" ™

Houston Investment Property
Stated Income Loans for Investment Property


 Glendower (Spring), Houston, 77373  [TTP]
1 Photo
Home for sale: Glendower (Spring), Houston, TX
   
Purchase Price: $157,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,350
Bedrooms: 4 Property Tax: $182
Bathrooms: 2 Insurance/HOA: $137
Size: (sq ft) 1,643  Property Mgmt: $108
Price/Sq foot:  $96 Cash Flow: (Raw) $923
Year Built: 1976 Cap Rate: 7.1%
Parking: 2 ATT Rent/Value Ratio: 0.9%
Neighborhood: A– DealGrader™: 7.3
One story, good central location, large home with great size yard, covered patio.
 Aft Way (Crosby), Houston, 77532  [TTP]
1 Photo
Home for sale: Aft Way (Crosby), Houston, TX
   
Purchase Price: $153,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,375
Bedrooms: 3 Property Tax: $196
Bathrooms: 2 Insurance/HOA: $158
Size: (sq ft) 1,435  Property Mgmt: $110
Price/Sq foot:  $107 Cash Flow: (Raw) $911
Year Built: 1978 Cap Rate: 7.1%
Parking: 2 ATT Rent/Value Ratio: 0.9%
Neighborhood: A DealGrader™: 7.3
One story, good schools, great master planned community, growth in area. 2 year old roof.
 Leadenhall Cir (Channelview), Houston, 77530  [TTP]
1 Photo
Home for sale: Leadenhall Cir (Channelview), Houston, TX
   
Purchase Price: $135,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,250
Bedrooms: 3 Property Tax: $240
Bathrooms: 2.5 Insurance/HOA: $129
Size: (sq ft) 1,580  Property Mgmt: $100
Price/Sq foot:  $85 Cash Flow: (Raw) $781
Year Built: 1983 Cap Rate: 6.9%
Parking: 2 ATT Rent/Value Ratio: 0.9%
Neighborhood: B+ DealGrader™: 7.3

Two story, excellent location, near Sam Houston Tollway, close to I-10 and the 610 Loop, Great Investment Property!

 Barrygate Dr (Spring), Houston, 77373  [TTP]
1 Photo
Home for sale: Barrygate Dr (Spring), Houston, TX
   
Purchase Price: $140,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,325
Bedrooms: 3 Property Tax: $250
Bathrooms: 2 Insurance/HOA: $137
Size: (sq ft) 1,728  Property Mgmt: $106
Price/Sq foot:  $81 Cash Flow: (Raw) $832
Year Built: 1980 Cap Rate: 7.1%
Parking: 2 ATT Rent/Value Ratio: 0.9%
Neighborhood: A– DealGrader™: 7.3

One story, good central location, near Hwy 59, Near I-45, minutes from FM 1960, Great Investment Property!!

 Ashway St (Conroe), Houston, 77385  [TTP]
1 Photo
Home for sale: Ashway St (Conroe), Houston, TX
   
Purchase Price: $178,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,495
Bedrooms: 3 Property Tax: $306
Bathrooms: 2 Insurance/HOA: $125
Size: (sq ft) 2,072  Property Mgmt: $120
Price/Sq foot:  $86 Cash Flow: (Raw) $944
Year Built: 1985 Cap Rate: 6.4%
Parking: 2 ATT Rent/Value Ratio: 0.8%
Neighborhood: A DealGrader™: 7.2

One story, great location, close to I-45, minutes from Grand Pkwy, The Woodlands, Anadarko, and Exxon Campus!!

 Fernhollow Dr (Spring), Houston, 77388  [TTP]
1 Photo
Home for sale: Fernhollow Dr (Spring), Houston, TX
   
Purchase Price: $145,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,350
Bedrooms: 3 Property Tax: $290
Bathrooms: 2 Insurance/HOA: $133
Size: (sq ft) 1,470  Property Mgmt: $135
Price/Sq foot:  $99 Cash Flow: (Raw) $792
Year Built: 1981 Cap Rate: 6.6%
Parking: 2 ATT Rent/Value Ratio: 0.9%
Neighborhood: A– DealGrader™: 7.3

Great established neighborhood in Klein School district. Located near Exxon’s new campus and Anadarko.

 Pineleaf, Houston, 77068  [TTP]
1 Photo
Home for sale: Pineleaf, Houston, TX
   
Purchase Price: $169,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,500
Bedrooms: 4 Property Tax: $330
Bathrooms: 2.5 Insurance/HOA: $150
Size: (sq ft) 2,387  Property Mgmt: $120
Price/Sq foot:  $71 Cash Flow: (Raw) $900
Year Built: 1976 Cap Rate: 6.4%
Parking: 3 ATT Rent/Value Ratio: 0.9%
Neighborhood: B+ DealGrader™: 7.2

Large home located in North Houston area, three car garage, updated kitchen, corner lot, great upside.

 Emerald Pool Falls Dr (Tomball), Houston, 77375  [NRE]
22 Photos
Home for sale: Emerald Pool Falls Dr (Tomball), Houston, TX
   
Purchase Price: $300,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $2,800
Bedrooms: 3 Property Tax: $366
Bathrooms: 2 Insurance/HOA: $70
Size: (sq ft) 2,403  Property Mgmt: $
Price/Sq foot:  $125 Cash Flow: (Raw) $2,364
Year Built: 2015 Cap Rate: 9.5%
Parking: 2 Att Rent/Value Ratio: 0.9%
Neighborhood: A– DealGrader™: 7.6
Beautiful 3 bedroom, 2 bath home! This home features spacious bedrooms, a large master suite with walk in closet, a bright open kitchen with granite counters, fireplace large level lot and more! Currently rented under a corporate lease with NO management fee until through March 31, 2019. Average of $2,800 /month rent.
 Morning Star Avenue (Crosby), Houston, 77532  [TTP]
1 Photo
Home for sale: Morning Star Avenue (Crosby), Houston, TX
   
Purchase Price: $169,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,500
Bedrooms: 3 Property Tax: $401
Bathrooms: 2 Insurance/HOA: $75
Size: (sq ft) 1,596  Property Mgmt: $120
Price/Sq foot:  $106 Cash Flow: (Raw) $904
Year Built: 2017 Cap Rate: 6.4%
Parking: 2 ATT Rent/Value Ratio: 0.9%
Neighborhood: A DealGrader™: 7.2
One story, Nice master planned community with golf course and close to many Oil and Gas related communities. The Property is currently being built.
 Pennygent, Houston, 77530  [AREI]
1 Photo
Home for sale: Pennygent, Houston, TX
   
Purchase Price: $184,100 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,500
Bedrooms: 3 Property Tax: $368
Bathrooms: 2.5 Insurance/HOA: $129
Size: (sq ft) 2,376  Property Mgmt: $120
Price/Sq foot:  $77 Cash Flow: (Raw) $883
Year Built: 2000 Cap Rate: 5.8%
Parking: 2 Att Rent/Value Ratio: 0.8%
Neighborhood: B+ DealGrader™: 7.1

This property is fully renovated with new tile, paint, frieze carpet, vinyl plank floors and so much more!  

 Kirkholm Dr, Houston, 77089  [TTP]
Home for sale: Kirkholm Dr, Houston, TX
   
Purchase Price: $175,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,525
Bedrooms: 3 Property Tax: $301
Bathrooms: 2 Insurance/HOA: $121
Size: (sq ft) 1,801  Property Mgmt: $122
Price/Sq foot:  $97 Cash Flow: (Raw) $981
Year Built: 1971 Cap Rate: 6.7%
Parking: 2 Att Rent/Value Ratio: 0.9%
Neighborhood: B+ DealGrader™: 7.3
This property is currently being refurbished to a high standard.  A 12 month Home Warranty contract is provide.  Check back for photos or contact us for additional information.
 Gosling and Kuykendahl Rd (Spring, TX) Fourplex, Houston, 77379  [FIG]
1 Photo
Home for sale: Gosling and Kuykendahl Rd (Spring, TX) Fourplex, Houston, TX
   
Purchase Price: $650,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $6,600
Bedrooms: 12 Property Tax: $1,525
Bathrooms: 8 Insurance/HOA: $660
Size: (sq ft) 6,744  Property Mgmt: $330
Price/Sq foot:  $96 Cash Flow: (Raw) $4,085
Year Built: 2018 Cap Rate: 7.5%
Parking: 1 Car Att, 1 Car Det Rent/Value Ratio: 1.0%
Neighborhood: A+ DealGrader™: 5.1
Brand new fourplexes to be built in masterplanned development in Spring, TX.  Located in the Klein Independent School District and next to new Lowe's Hardware, Sprouts Market, Kroger Grocery Store, Cinemark Movie Theater and restaurants...all great amenities tenants love!  Construction to start in early 2018.  
 Lakeside Dr (Porter), Houston, 77365  [TTP]
2 Photos
Home for sale: Lakeside Dr (Porter), Houston, TX
   
Purchase Price: $139,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,275
Bedrooms: 3 Property Tax: $237
Bathrooms: 2 Insurance/HOA: $96
Size: (sq ft) 1,386  Property Mgmt: $102
Price/Sq foot:  $100 Cash Flow: (Raw) $840
Year Built: 1971 Cap Rate: 7.3%
Parking: 2 Att Rent/Value Ratio: 0.9%
Neighborhood: B+ DealGrader™: 7.3
One story home in a great location!   Close to Grand Pkwy and minutes from US-59, The Woodlands, Anadarko & Exxon Campus!
 Wind Side Dr, Houston, 77040  [TTP]
1 Photo
Home for sale: Wind Side Dr, Houston, TX
   
Purchase Price: $145,000 Rental Income:Rental Income shows the actual lease amount when property is leased; otherwise it is the target lease rate. $1,425
Bedrooms: 3 Property Tax: $252
Bathrooms: 2 Insurance/HOA: $154
Size: (sq ft) 1,736  Property Mgmt: $114
Price/Sq foot:  $84 Cash Flow: (Raw) $905
Year Built: 1980 Cap Rate: 7.5%
Parking: 2 Att Rent/Value Ratio: 1.0%
Neighborhood: B DealGrader™: 7.4
One story home, great location!  Close to all amenities, CY-Fair school district!

More Properties Coming Soon!

POPULATION GROWTH

  • Fourth largest city in the United States is well known as a center for energy, medicine, international business and technology.

JOB GROWTH

  • Houston recovered 201.9% of jobs lost since the last recession began. (BLS)

ECONOMY

  • Ranked the #1 labor market in the U.S by Biz Journals.
  • In 2012, the city was ranked #1 for paycheck worth by Forbes; and in late May 2013, Houston was identified as America's top city for employment creation.
  • In 2013, Houston was identified as the #1 U.S. city for job creation by the U.S. Bureau of Statistics after it was not only the first major city to regain all the jobs lost in the preceding economic downturn, but after the crash, more than two jobs were added for every one lost. Economist and vice president of research at the Greater Houston Partnership Patrick Jankowski attributed Houston's success to the ability of the region's real estate and energy industries to learn from historical mistakes. Furthermore, Jankowski stated that "more than 100 foreign-owned companies relocated, expanded or started new businesses in Houston" between 2008 and 2010, and this openness to external business boosted job creation during a period when domestic demand was problematically low. Also in 2013, Houston again appeared on Forbes' list of Best Places for Business and Careers.

TAXES / COST OF LIVING

  • No personal or corporate state income tax.
  • Maximum state and city sales tax of 8.25%.

MISCELLANEOUS

  • Ranked the #1 best place to buy a home by Forbes.
  • The Port of Houston, located 50 miles inland from the Gulf of Mexico, is the second largest in the nation and the seventh largest in the world in both foreign and total tonnage.
  • The Houston Airport System is the fourth largest airport system in the United States. Houston's central location in the United States makes it a distribution hub for domestic as well as international markets.

Overview



Houston is an enormous city located in the state of Texas. With a population of 2,145,146 people and 605 constituent neighborhoods, Houston is the largest community in Texas.

Houston is neither predominantly blue-collar nor white-collar, instead having a mixed workforce of both blue-collar and white-collar jobs. Overall, Houston is a city of sales and office workers, service providers and professionals. There are especially a lot of people living in Houston who work in office and administrative support (13.48%), sales jobs (11.02%) and management occupations (7.71%).

Houston, like many big cities in America, has a public transportation system, but the citizens of Houston are lucky because theirs is one of the most extensive and widely used. Many commuters choose to leave their cars at home and instead use the bus to get to and from work. In fact, for some people it is feasible to forgo car ownership entirely, avoiding the cost and headache of driving in heavy traffic. The benefits include reduced air pollution and load on the road network.

Houston Information and Demographics

In terms of college education, Houston is somewhat better educated than the 21.84% who have a 4-year degree or higher in the typical US community: 28.21% of adults 25 and older in the city have at least a bachelor's degree.

The per capita income in Houston in 2010 was $25,927, which is upper middle income relative to Texas and the nation. This equates to an annual income of $103,708 for a family of four. However, Houston contains both very wealthy and poor people as well.

Houston is an extremely ethnically-diverse city. The people who call Houston home describe themselves as belonging to a variety of racial and ethnic groups. The greatest number of Houston residents report their race to be White, followed by Black or African-American. Houston also has a sizeable Hispanic population (people of Hispanic origin can be of any race). People of Hispanic or Latino origin account for 43.81% of the city’s residents. Important ancestries of people in Houston include German, English and Irish.

In addition, Houston has a lot of people living here who were born outside of the US (28.31%).

The most common language spoken in Houston is English. Some people also speak Spanish.


Information by Department of Numbers, Bureau of Labor Statistics, U.S. Census Bureau and Locatoin Incorporated are deemed reliable but not guaranteed.

Price Forecast for Houston, TX  (MSA)
6.9% 10.4% 13.9% 17.4%
Next 24 Months Next 36 Months Next 48 Months Next 60 Months

Metropolitan Statistical Area (MSA) represents the current U.S. defined sampling area or region for reporting data to various local and state governments.  MSAs may cross county and state lines to form a qualified statistical region.

Median Price Trends — Houston, TX
Market Inventory Trends — Houston, TX
Average Days on Market — Houston, TX
Market Action Index — Houston, TX

Information by realestate.com and altosresearch.com are deemed reliable but not guaranteed.

Additional Statistics for Houston, TX
791,147 275,039 32 23 minutes
Number of Homes Homes
with Children
Median Age Average
Commute Time
Unemployment Rate Trends — Houston, TX
Unemployment Rate Trends - Houston, Texas
            Houston, Texas, National.   (Recessions shown as gray bars.)
Total Employment Trends — Houston, TX
Total Employment - Houston, Texas
            CPS - Current Population Survey,  CES - Current Employment Statistics.
Real Median Household Income Trends — Houston, TX
Real Median Household Income Trends - Houston, Texas
            Houston, Texas, National.
Home Rent-to-Mortgage Payment Ratio — Houston, TX
Home Rent-to-Mortgage Payment Ratio - Houston, Texas

The rent-to-mortgage payment ratio uses the adjusted market rent against a 100% loan-to-value mortgage (30-year fixed) for the median price home using MLS sales statistics.  A ratio of 1.0 means that annual rent is equivalent to annual mortgage payments.  Values less than 1.0 indicate rents are cheaper, and values greater than 1.0 mean mortgage payments are cheaper.  (Note: taxes are not considered here.)

The rent-to-mortgage payment ratio for Houston was 1.08 in December 2012.

Information by Department of Numbers, Bureau of Labor Statistics, U.S. Census Bureau deemed reliable but not guaranteed.


Basic Purchase Information

Property Value  (est.) $
Purchase Price $
Down Payment  (%) $
Equity at Purchase $

Mortgage Calculation

Interest Rate (%)
Down Payment (%)
Loan Term (Fixed)
Loan Amount: $, Loan Term: yrs, Interest Rate: %
Loan Amount $
Annual Payment $
Monthly Payment $

Cash to Purchase

Down Payment  (%) $
Closing Costs  (%) $
Total Cash Required $
 
    Numbers in blue boxes can be modified.
    Calculations under all tabs update in real-time.
 
 

Calculation Assumptions

Rental Income (mo.) $
Property Taxes $
Insurance (est.) $
Homeowners Assoc. $
Management Fee (%)
Maintenance Reserve (%)
Appreciation Rate (%)
Vacancy Allowance (%)
Rental Income Increase (%)
Property Tax Increase (%)
Closing Costs (Buy) (%)
Closing Costs (Sell) (%)

Cash Flow and Equity Accumulation

CASH FLOW YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Gross Scheduled Income
  less Vacancy Allowance
Total Operating Income
                 
Property Taxes
Insurance (est.)
Homeowners Association
Maintenance Reserve
Property Management
Total Operating Expenses
                 
Net Operating Income (NOI)
  less Mortgage Expense
ANNUAL CASH FLOW
MONTHLY CASH FLOW
                 
TAX BENEFITS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Depreciation
Mortgage Interest
                 
EQUITY ACCUMULATION YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Property Value
  less Mortgage Balance
EQUITY (WEALTH)
                 
FINANCIAL PERFORMANCE YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 10 YEAR 20 YEAR 30
Capitalization (Cap) Rate
Cash on Cash Return (COC)
Return on Investment (ROI)
Internal Rate of Return (IRR)


Note: Google's Street View images may be as much as two years old.





Please contact us for neighborhood specific information and demographics.

.